County Profile for Branch - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,743,174 Total Charges 196,825,284
Fixed Assets 23,994,268 Contract Allowance 136,984,523
Other Assets 6,171,609 Operating Revenue 59,840,761
Total Assets 44,909,051 Operating Expenses 65,532,919
Current Liabilities 9,815,240 Operating Margin -5,692,158
Long Term Liabilities 8,380,479 Other Income 2,492,696
Total Equity 26,713,332 Other Expense 0
Total Liabilities and Equity 44,909,051 Net Profit or Loss -3,199,462

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,396 Revenue per Bed $767,189 Revenue per Person $59,840,761
Net Margin per Discharge ($1,655) Net Margin per Bed ($72,976) Net Margin per Person ($5,692,158)
Net Profit per Discharge ($930) Net Profit per Bed ($41,019) Net Profit per Person ($3,199,462)
Net Fixed Assets per Discharge $6,975 Net Fixed Assets per Bed $307,619 Net Fixed Assets per Bed $23,994,268
Long Term Debt per Discharge $2,436 Long Term Debt per Bed $107,442 Long Term Debt per Person $8,380,479
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,055 Net Fixed Assets 1,289 Population Estimate 1,151
Total Revenue 1,170 Long Term Liabilities 1,355 Total Patient Discharges 968
Net Margin 2,722 Total Patient Beds 1,072
Net Profit or Loss 3,011

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,138,081 9,105,214 1.1134
31 Intensive Care Unit 2,266,552 1,868,034 1.2133
32 Coronary Care Unit 0 0
43 Nursery 345,339 381,878 0.9043
44 Skilled Nursing Care 0 0
50 Operating Room 6,619,789 15,130,002 0.4375
51 Recovery Room 473,693 2,713,346 0.1746
52 Labor and Delivery Room 619,859 1,327,913 0.4668

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,346,212 13 Nursing Administration 413,277
02,03 Captial Related - Movable Equipment 1,728,868 14 Central Services and Supply 229,765
04 Employee Benefits 7,396,638 15 Pharmacy 1,306,484
05 Administrative and General 7,775,012 16 Medical Records and Medical Library 1,029,194
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,945,567 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 995,875 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 657,132 20,21,22,23 Education Programs 618,621
Total General Service Cost Centers 26,442,645

County Profile for Branch - 2014